Calculate monthly EMI for your home loan with prepayment options, total interest, and full amortization schedule. Compare 20-year vs 30-year tenure side-by-side and see how prepayments accelerate payoff.
Reviewed by the CalculatorKosh Editorial TeamUpdated June 2026Free · No sign-up
Home Loan EMI Calculator
Calculate monthly EMI for your home loan with prepayment options, total interest, and full amortization schedule. Compare 20-year vs 30-year tenure side-by-side and see how prepayments accelerate payoff.
Loan Details
₹50.00 Lakh
Prepayment (Optional)
Extra principal you pay every month on top of the EMI.
0 = off. e.g. 3 = lumpsum at the end of year 3.
Drag sliders to explore different scenarios
What-If EMI / month
₹43,391
Monthly EMI
Monthly EMI: ₹43,391 per monthTotal interest: ₹54,13,879 (₹54.14 Lakh) · Total payable: ₹1,04,13,879 · Loan amount: ₹50,00,000
Total Interest
₹54.1 L
₹54,13,879
Total Payable
₹1.04 Cr
₹1,04,13,879
Loan Amount
₹50.0 L
₹50,00,000
Tenure comparison — same principal & rate
Longer tenure means a lower EMI but much higher total interest.
| Tenure | Monthly EMI | Total Interest | Total Payable |
|---|---|---|---|
| 15 yrs | ₹49,237 | ₹38,62,656 | ₹88,62,656 |
| 20 yrs(your choice) | ₹43,391 | ₹54,13,879 | ₹1,04,13,879 |
| 25 yrs | ₹40,261 | ₹70,78,406 | ₹1,20,78,406 |
| 30 yrs | ₹38,446 | ₹88,40,443 | ₹1,38,40,443 |
Where your money goes — Principal vs Interest
Yearly principal vs interest paid
Early years are mostly interest; later years are mostly principal.
Amortization Schedule
| Yr | EMI Paid | Principal | Interest | Closing Balance |
|---|---|---|---|---|
| 1 | ₹5,20,694 | ₹99,511 | ₹4,21,182 | ₹49,00,489 |
| 2 | ₹5,20,694 | ₹1,08,307 | ₹4,12,387 | ₹47,92,181 |
| 3 | ₹5,20,694 | ₹1,17,881 | ₹4,02,813 | ₹46,74,300 |
| 4 | ₹5,20,694 | ₹1,28,300 | ₹3,92,394 | ₹45,46,000 |
| 5 | ₹5,20,694 | ₹1,39,641 | ₹3,81,053 | ₹44,06,359 |
| 6 | ₹5,20,694 | ₹1,51,984 | ₹3,68,710 | ₹42,54,375 |
| 7 | ₹5,20,694 | ₹1,65,418 | ₹3,55,276 | ₹40,88,957 |
| 8 | ₹5,20,694 | ₹1,80,039 | ₹3,40,655 | ₹39,08,918 |
| 9 | ₹5,20,694 | ₹1,95,953 | ₹3,24,741 | ₹37,12,965 |
| 10 | ₹5,20,694 | ₹2,13,274 | ₹3,07,420 | ₹34,99,691 |
| 11 | ₹5,20,694 | ₹2,32,125 | ₹2,88,569 | ₹32,67,566 |
| 12 | ₹5,20,694 | ₹2,52,643 | ₹2,68,051 | ₹30,14,923 |
| 13 | ₹5,20,694 | ₹2,74,974 | ₹2,45,720 | ₹27,39,949 |
| 14 | ₹5,20,694 | ₹2,99,279 | ₹2,21,415 | ₹24,40,670 |
| 15 | ₹5,20,694 | ₹3,25,733 | ₹1,94,961 | ₹21,14,937 |
| 16 | ₹5,20,694 | ₹3,54,525 | ₹1,66,169 | ₹17,60,412 |
| 17 | ₹5,20,694 | ₹3,85,862 | ₹1,34,832 | ₹13,74,550 |
| 18 | ₹5,20,694 | ₹4,19,968 | ₹1,00,726 | ₹9,54,582 |
| 19 | ₹5,20,694 | ₹4,57,090 | ₹63,604 | ₹4,97,492 |
| 20 | ₹5,20,694 | ₹4,97,492 | ₹23,202 | ₹0 |
Drag sliders to explore different scenarios
What-If EMI / month
₹43,391
How It Works
A home loan EMI (Equated Monthly Installment) is the fixed monthly payment you make against a reducing-balance home loan. Every EMI splits into two parts: interest charged on the outstanding balance for that month, and principal that reduces the balance. In the first decade of a 20-year home loan the EMI is mostly interest; in the last decade it flips to mostly principal.
The EMI Formula
EMI = P × r × (1 + r)n / [(1 + r)n − 1]
Where P = principal, r = monthly interest rate (annual ÷ 12 ÷ 100), n = total months. Banks use the reducing-balance method, which is the basis of every regulated home loan EMI quote.
Why Tenure Matters So Much
On a 30-year tenure the monthly EMI is the lowest, but total interest paid often exceeds the loan principal itself. On a 15-year tenure the EMI is higher but lifetime interest can be half. The tenure comparison panel below shows the trade-off explicitly for your loan amount and rate.
Prepayments Compound
Every extra rupee of principal you pay today eliminates compounding interest on that rupee for every remaining month of the loan. A small recurring extra payment — even ₹5,000 a month on a 20-year loan — can shave years off the schedule and save a multiple of itself in interest. RBI rules prohibit prepayment penalties on floating-rate retail home loans, so you can prepay anytime without a charge.
Frequently Asked Questions
An EMI (Equated Monthly Installment) is the fixed monthly payment you make on a reducing-balance home loan. The amount is calculated with the closed-form annuity formula EMI = P × r × (1 + r)n / [(1 + r)n − 1] where P is the loan principal, r is the monthly rate (annual rate ÷ 12 ÷ 100), and n is the total number of months. Each EMI is the same size, but the split between interest and principal changes month by month — interest dominates in the early years, principal dominates in the later years.
Example: ₹50,00,000 at 8.5% per annum over 20 years gives r ≈ 0.00708 and n = 240. Plug in and the EMI works out to roughly ₹43,391 / month, with total interest of about ₹54.14 Lakh paid over the life of the loan.
Part of Loan & EMI Calculators — compare every related calculator in one place.